Commercial Mushroom farming has started recently in India, and its popularity is growing day by day and it has become an export oriented business. Mushroom is an excellent source of Protein, Vitamins, Minerals and Folic acid and is a good source of iron for anaemic patients.
Oyster Mushroom is mostly used in dry form and is an excellent source of high protein.
Similarly, most of the equipment for cultivation of mushrooms is only available at the level of village, As well as cheaper, Any farmer / person if you wanted to cultivate this type of mushroom material The following equipment is required.
Number of bags | Fixed costs | Working capital (current expenditure) | total project cost | One batch of green mushroom payable | One batch of dry mushroom payable | Working after deducting costs payable to One batch of profit |
---|---|---|---|---|---|---|
130 | 14,000 | 7,300 | 21,300 | 300 kg | 30 kg | 6,200 |
200 | 20,500 | 12,500 | 33,000 | 500 kg | 50 kg | 10,000 |
300 | 28,500 | 18,000 | 47,500 | 750 kg | 75 kg | 15,750 |
500 | 39,500 | 31,000 | 70,000 | 1250 kg | 125 kg | 25,250 |
1000 | 55,500 | 69,500 | 1,18,500 | 2500 kg | 250 kg | 49,000 |
1 | Support (PL)-12 | 2,400 | Standing charges |
2 | Bamboo-10 | 1,500 | |
3 | Net | 3,500 | |
4 | Miscellaneous charges | 1,000 | |
5 | Hygrometers | 1,500 | |
6 | Rack (horse) Cost of construction | 3,500 | |
7 | Large plastic drum-3 | 1,500 | |
Fixed costs total | 14,000 | ||
8 | Spawn (seeds, 30 kg) | 4,500 | |
9 | P. P. Bags of chemical powder | 1300 | Standing charges Current charges |
10 | Thatch(400 kg) | 1,500 | |
Total | 21,300 | Total charges |
1 | Support (PL)-15 | 4,000 | Standing charges |
2 | Bamboo | 2.000 | |
3 | Net | 5,000 | |
4 | Miscellaneous charges | 1,500 | |
5 | Hygrometers | 1,500 | |
6 | Rack (horse) Cost of construction | 5,000 | |
7 | Large plastic drum-3 | 1,500 | |
Fixed costs total | 20,500 | ||
8 | Spawn (seeds, 50 kg) | 7,500 | |
9 | P. P. Bags of chemical powder | 2,000 | Standing charges Current charges |
10 | Thatch(700 kg) | 3,000 | |
Total | 33,000 | Total charges |
1 | Support (PL)-21 | 5,000 | Standing charges |
2 | Bamboo | 3,000 | |
3 | Net | 7,500 | |
4 | Miscellaneous charges | 2,000 | |
5 | Hygrometers | 1,500 | |
6 | Rack (horse) Cost of construction | 7,500 | |
7 | Large plastic drum-4 | 2,000 | |
Fixed costs total | 28,500 | ||
8 | Spawn (seeds, 75 kg) | 11,000 | |
9 | P. P. Bags of chemical powder | 3,000 | Standing charges Current charges |
10 | Thatch(1200 kg) | 5,000 | |
Total | 47,500 | Total charges |
1 | Support (PL)-21 | 7,500 | Standing charges |
2 | Bamboo | 4,000 | |
3 | Net | 10,000 | |
4 | Miscellaneous charges | 3,000 | |
5 | Hygrometers | 1,500 | |
6 | Rack (horse) Cost of construction | 10,000 | |
7 | Large plastic drum-3 | 2,500 | |
Fixed costs total | 39,500 | ||
8 | Spawn (seeds, 120 kg) | 18,000 | |
9 | P. P. Bags of chemical powder | 5,000 | Standing charges Current charges |
10 | Thatch(1700 kg) | 8,000 | |
Total | 70,000 | Total charges |
1 | Support (PL)-21 | 8,500 | Standing charges |
2 | Bamboo | 5,000 | |
3 | Net | 13,000 | |
4 | Miscellaneous charges | 5,000 | |
5 | Hygrometers | 1,500 | |
6 | Rack (horse) Cost of construction | 18,000 | |
7 | Large plastic drum-3 | 4,000 | |
Fixed costs total | 55,000 | ||
8 | Spawn (seeds, 250 kg) | 37,500 | |
9 | P. P. Bags of chemical powder | 10,000 | Standing charges Current charges |
10 | Thatch(3.5 Ton) | 16,000 | |
Total | 1,18,500 | Total charges |